|
|
|
|
BRENHAM
CHILDREN'S CHORUS |
|
|
|
|
FINANCIAL STATEMENT |
|
|
December 31, 2003 |
|
|
Fiscal year is June 1 through May 31 |
|
|
Statement of Receipts and
Disbursements |
|
|
| RECEIPTS |
|
Cash Reserves |
|
Tuition |
|
$ 585.00 |
|
|
|
Scholarships |
|
$ 295.00 |
|
|
|
Advertising |
|
$ - |
|
|
|
Donations and Gifts |
|
$ 1,500.00 |
|
|
|
CDs, decals,Photos |
|
$ 15.00 |
|
|
|
Ticket Sales |
|
$ 2,659.00 |
|
|
|
Ornaments |
|
$ 1,594.00 |
|
|
|
Clothing Receipts |
|
$ 24.12 |
|
|
TOTAL RECEIPTS |
|
|
$
6,672.12 |
|
|
|
|
|
|
|
| DISBURSEMENTS: |
|
|
|
|
Postage |
|
$ 74.00 |
|
|
|
Travel-Chorus |
|
$ 367.45 |
|
|
|
Printing/supplies |
|
$ 522.85 |
|
|
|
|
Wardrobe |
|
$ 1,546.46 |
|
|
|
|
Music |
|
$ 159.50 |
|
|
|
|
Advertising |
|
$ 259.00 |
|
|
|
|
Concert Expenses |
|
$ 1,494.06 |
|
|
|
|
Misc |
|
$ - |
|
|
|
|
Professional Staff |
|
$ 1,192.50 |
|
|
|
|
TOTAL EXPENSES |
|
|
$
5,615.82 |
|
|
| Excess of Receipts
over Disbursements |
Receipts over
Disbursements |
|
|
$
1,056.30 |
|
|
|
|
|
|
| Beginning
Cash Balance 6/1/03 |
12/1/2003 |
|
|
$ 9,056.30 |
$3,004.40 |
|
|
December Receipts |
|
$ 6,672.12 |
|
|
|
December Disbursements |
|
$ 5,615.82 |
|
|
| Cash
Balance December 31 |
|
|
|
$10,112.60 |
$30,077.66 |
|
|
|
|
|
| Restricted-Ornament
Travel Fund |
|
12/1/03 |
$ 996.00 |
|
|
|
|
12/31/2003 |
$ 1,594.00 |
|
|
|
|
Total |
|
|
$
2,590.00 |
|
|
| Ending Cash Balance |
Unrestricted |
|
|
|
$
7,522.60 |
|
|
|
|
|
|
|
Reserves |
|
$30,077.66 |
|
|
|
| Total Cash
on Hand |
Unrestricted |
|
|
$37,600.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|