| Brenham Children's Chorus | |||||||
| Income, Donations, and Expenses | |||||||
| June 1, 2004 through April 30, 2005 | |||||||
| INCOME | |||||||
| Audition Fee | $ 700.00 | ||||||
| Bank Draft Receipts | $ 2.61 | ||||||
| BBQ Donation | $ 80.00 | ||||||
| CD Sales | $ 256.00 | ||||||
| Concert Income: | |||||||
| Program Ads | 3,315.00 | ||||||
| Concert Sponsorships | 1,800.00 | ||||||
| Ticket Sales | 11,547.00 | ||||||
| Total Concert Income | $16,662.00 | ||||||
| Donation-Scholarships | $ 6,060.00 | ||||||
| Donation-Other | $30,235.16 | 36,295.16 | |||||
| Entry Fee | 1,580.00 | ||||||
| Interest Inc | $ 676.90 | ||||||
| Misc Income | $ 78.61 | ||||||
| Other Inc | $ 786.00 | ||||||
| Tuition | $10,750.00 | ||||||
| Tuition-Camp | $ 300.00 | ||||||
| TOTAL INCOME | $68,167.28 | ||||||
| EXPENSES | |||||||
| Administrative Fees | 17,375.96 | ||||||
| Advertising | $ 266.16 | ||||||
| Adv-Banners | $ 1,345.38 | ||||||
| Photos | $ 3.23 | ||||||
| Total Advertising | 1,614.77 | ||||||
| Auto | 2.50 | ||||||
| Awards | $ 18.61 | ||||||
| Bank Charge | $ 81.27 | ||||||
| Bank Credit card charges | $ 5.00 | ||||||
| Computer | $ 73.45 | ||||||
| Cash | $ 750.00 | ||||||
| Concert Expenses | $ 1,530.00 | ||||||
| Accompanists | $ 3,375.00 | ||||||
| Concert Administration | $ 2,820.00 | ||||||
| Guest Artist | $ 121.00 | ||||||
| Audio Video Lights | $ 1,186.88 | ||||||
| Program Printing | $ 2,876.16 | ||||||
| Transportation-Chorus | $1,035.43 | ||||||
| Unbilled Expenses | $19.45 | ||||||
| Venue Rental | $2,450.00 | ||||||
| Water Chorus Refresh. | $512.93 | $15,926.85 | |||||
| Dues and Subscriptions | $ 291.90 | ||||||
| Film | 19.44 | ||||||
| Insurance | $ 1,963.00 | ||||||
| Lodging | $ 150.00 | ||||||
| Meals and Entertainment | $ 19.23 | ||||||
| Membership Fees& Dues | $ 70.00 | ||||||
| Misc | $ 493.07 | ||||||
| Office | $ 598.34 | ||||||
| Office Supplies | $ 2,084.58 | ||||||
| Postage and Delivery | $ 2,024.58 | ||||||
| Professional Fee-Musicians | $12,685.00 | ||||||
| Rent | $ 690.00 | ||||||
| Travel | $ 696.46 | ||||||
| Wardrobe and Accessories | $ 7,022.41 | ||||||
| TOTAL EXPENSES | $64,656.42 | ||||||
| Receipts in Excess of Expenses | $ 3,510.86 | ||||||