|
BRENHAM
CHILDREN'S CHORUS |
|
|
|
|
|
| STATEMENT OF CONDITION |
|
|
|
31-Oct-07 |
|
|
|
|
|
Oct 31, 07 |
|
| ASSETS |
|
|
|
|
Current Assets |
|
|
|
|
Checking/Savings |
|
|
|
|
Brenham National Bank-General A |
6,776.51 |
|
|
|
Guaranty-Bank-Investments |
27,357.55 |
|
|
Guaranty-Debit |
1,939.75 |
|
|
Guaranty Bank-CD 4/20/07 |
15,345.16 |
|
|
Total Checking/Savings |
51,418.97 |
|
|
Accounts Receivable |
|
|
|
|
Tuition Receivables |
1,069.10 |
|
|
Total Accounts Receivable |
1,069.10 |
|
|
Total Current Assets |
|
52,488.07 |
|
|
Other Assets |
|
|
|
|
Audio-Lighting Equipment |
5,165.35 |
|
|
Music Library |
|
13,602.31 |
|
|
Wardrobe-Choristers |
|
1,179.39 |
|
|
Total Other Assets |
|
19,947.05 |
|
| TOTAL
ASSETS |
|
72,435.12 |
|
| LIABILITIES
& EQUITY |
|
|
|
|
Liabilities |
|
|
|
|
Current Liabilities |
|
|
|
|
Other Current Liabilities |
|
|
Provision for Concert Exp & Tra |
22,000.00 |
|
|
Provision for Music Library Add |
3,830.00 |
|
|
Provision for Ornament Sales Sp |
4,447.61 |
|
|
Provision for unbilled expenses |
1,000.00 |
|
|
Provision for Wardrobe Exp next |
10,000.00 |
|
|
Venue Payables-Future Concerts |
660.00 |
|
|
Visa Card |
682.93 |
|
|
Total Other Current Liabilities |
42,620.54 |
|
|
Total Current Liabilities |
42,620.54 |
|
|
Total Liabilities |
|
42,620.54 |
|
|
Equity |
|
|
|
|
Net Worth |
|
14,732.97 |
|
|
4000 · Opening Bal Equity |
-12,476.34 |
|
|
4200 · Retained Earnings |
24,665.99 |
|
|
Net Income |
|
2,891.96 |
|
|
Total Equity |
|
29,814.58 |
|
| TOTAL
LIABILITIES & EQUITY |
|
72,435.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|